| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK -18K | -178% |
| Total assets | DKK 128K | -6% |
| Equity | DKK 56K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -6 | -6 | -6 | -6 | -6 | 0 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 7 | -6 | -6 |
| Net financials | 0 | 0 | 0 | -2 | -2 | 4 | -1 | -2 | -0 | -0 | -5 |
| Profit before tax | -3 | -6 | -6 | -8 | -8 | -2 | -7 | -8 | 6 | -6 | -12 |
| Tax | 2 | 2 | -0 | -0 | -0 | -0 | -1 | -2 | 2 | -0 | 6 |
| Net profit | -5 | -8 | -6 | -8 | -8 | -2 | -6 | -6 | 5 | -6 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 125 | 125 | 125 | 125 | 138 | 127 | 128 | 138 | 136 | 128 |
| Equity | 120 | 113 | 106 | 98 | 90 | 88 | 82 | 75 | 80 | 74 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 19 | 27 | 35 | 50 | 45 | 53 | 58 | 62 | 71 |
| Total debt | 6 | 13 | 19 | 27 | 35 | 50 | 45 | 53 | 58 | 62 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ekaterina Shaposhnikova | Board of Directors | 0 companies |
| Peer Brian Westh | Chairman | 0 companies |
| Svetlana Papaeva | Chairman | 0 companies |