| Revenue | DKK -17K | +33% |
| EBITDA | DKK -17K | -33% |
| Net profit | DKK -160K | -43% |
| Total assets | DKK 685K | -18% |
| Equity | DKK 530K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | 0 | — | — | -1 | -23 | -1 | -3 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 758 | 24 | -2 | -93 | -28 | 0 | 0 | -1 | -23 | -1 | -3 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 758 | 24 | -2 | -93 | -28 | 0 | 0 | -1 | -23 | -1 | -3 | -13 | -17 |
| Net financials | -2 | 15 | 20 | -91 | -159 | 233 | -1 | 28 | 88 | -277 | -40 | -26 | -144 |
| Profit before tax | 756 | 13 | 18 | -93 | -159 | 233 | -1 | 27 | 65 | -278 | -43 | -38 | -160 |
| Tax | -1 | -0 | -0 | -7 | 19 | -0 | -0 | 13 | 2 | -55 | -10 | 74 | -0 |
| Net profit | 757 | 14 | 19 | -86 | -179 | 233 | -1 | 14 | 62 | -223 | -33 | -112 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 970 | 991 | 907 | 753 | 987 | 986 | 1.037 | 1.099 | 985 | 961 | 838 | 685 |
| Equity | 80 | 875 | 893 | 807 | 629 | 862 | 861 | 995 | 1.058 | 835 | 802 | 690 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 96 | 98 | 100 | 125 | 125 | 125 | 42 | 41 | 150 | 159 | 148 | 155 |
| Total debt | 357 | 96 | 98 | 100 | 125 | 125 | 125 | 42 | 41 | 150 | 159 | 148 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|