| Revenue | DKK 357K | -31% |
| EBITDA | DKK -144K | -41% |
| Net profit | DKK -369K | -353% |
| Total assets | DKK 3K | -99% |
| Equity | DKK -283K | -426% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | -0 | 562 | 655 | 1.007 | 1.005 | 1.047 | 936 | -14 | 1.130 | 612 | 550 | 518 | 357 |
| Staff expenses | -989 | -875 | -870 | -852 | -645 | -971 | -883 | -997 | -858 | -778 | -263 | -475 | -620 | -501 |
| EBITDA | -7 | -876 | -308 | -159 | 362 | 34 | 164 | -62 | -872 | 351 | 303 | 29 | -102 | -144 |
| Depreciation & amort. | -18 | -18 | -18 | 19 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -2 | -0 |
| EBIT | -25 | -894 | -327 | -178 | 362 | 34 | 164 | -62 | -872 | 333 | 284 | 11 | -104 | -144 |
| Net financials | -1 | -1 | -2 | -3 | -3 | -3 | -6 | -3 | -40 | -16 | -11 | -0 | -0 | -10 |
| Profit before tax | -25 | -895 | -329 | -181 | 359 | 37 | 158 | -64 | -911 | 317 | 274 | 11 | -104 | -154 |
| Tax | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -21 | -246 | 61 | 2 | -23 | 215 |
| Net profit | -19 | -895 | -329 | -181 | 359 | 37 | 158 | -55 | -891 | 563 | 213 | 9 | -81 | -369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 454 | 264 | 60 | 310 | 303 | 516 | 409 | 54 | 476 | 261 | 239 | 242 | 3 |
| Equity | 129 | -766 | -1.095 | -1.276 | -917 | -880 | -721 | -777 | -1.667 | -54 | 159 | 168 | 87 | -283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 1.219 | 1.359 | 1.336 | 1.227 | 1.183 | 1.237 | 1.186 | 1.721 | 530 | 101 | 70 | 155 | 286 |
| Total debt | 227 | 1.219 | 1.359 | 1.336 | 1.227 | 1.183 | 1.237 | 1.186 | 1.721 | 530 | 101 | 70 | 155 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
VENTURA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |