| Revenue | DKK 3,8M | +0% |
| EBITDA | DKK 1,3M | -19% |
| Net profit | DKK 638K | -34% |
| Total assets | DKK 11,8M | +11% |
| Equity | DKK 6,4M | +9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -233 | 2 | 107 | — | 7.491 | 2.079 | 1.260 | 2.525 | 3.446 | 3.970 | 4.940 | 3.640 | 3.784 | 3.784 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.154 | -1.647 | -907 | -1.561 | -2.347 | -2.661 | -3.091 | -2.230 | -2.229 | -2.518 |
| EBITDA | -233 | 2 | 107 | 0 | 974 | 432 | 353 | 964 | 1.099 | 1.310 | 1.850 | 1.410 | 1.555 | 1.266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -15 | -7 | -12 | -13 | -24 | 0 | 0 | 0 | -0 |
| EBIT | -233 | 2 | 107 | 0 | 964 | 418 | 345 | 952 | 1.086 | 1.286 | 1.850 | 1.410 | 1.555 | 1.266 |
| Net financials | -29 | -11 | -56 | 0 | -64 | -90 | -6 | -92 | -141 | -134 | -174 | -145 | -264 | -398 |
| Profit before tax | -261 | -9 | 52 | 0 | 900 | 327 | 339 | 860 | 945 | 1.151 | 1.676 | 1.265 | 1.291 | 867 |
| Tax | -0 | -0 | 5 | -0 | 90 | 66 | 87 | 201 | 219 | 269 | 380 | 307 | 327 | 229 |
| Net profit | -261 | -9 | 47 | 0 | 810 | 261 | 252 | 659 | 726 | 882 | 1.295 | 957 | 964 | 638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.035 | 1.242 | 1.691 | 0 | 2.624 | 2.959 | 3.729 | 4.563 | 5.608 | 6.515 | 7.713 | 8.905 | 10.613 | 11.825 |
| Equity | -181 | -190 | -144 | 0 | 302 | 398 | 650 | 1.309 | 2.035 | 2.918 | 4.213 | 4.920 | 5.883 | 6.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354 | 170 | 611 | 734 |
| Short-term debt | 1.216 | 1.433 | 1.834 | 0 | 2.322 | 2.560 | 3.079 | 3.254 | 3.572 | 3.597 | 3.146 | 3.815 | 4.097 | 4.668 |
| Total debt | 1.216 | 1.433 | 1.834 | 0 | 2.322 | 2.560 | 3.079 | 3.254 | 3.572 | 3.597 | 3.501 | 3.985 | 4.708 | 5.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HK MUUSMANN HOLDING APS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Muusmann | Management | 0 companies |