| Revenue | DKK -9K | -20% |
| EBITDA | DKK -9K | +20% |
| Net profit | DKK 809K | +7% |
| Total assets | DKK 5M | +22% |
| Equity | DKK 4,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -7 | -7 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -7 | -7 | -7 | -7 | -6 | -6 | -7 | -7 | -11 | -9 |
| Depreciation & amort. | 69 | 69 | 69 | 69 | -69 | -69 | -69 | -69 | -69 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -75 | -75 | -76 | -75 | -76 | -76 | -75 | -75 | -7 | -7 | -11 | -9 |
| Net financials | -42 | 372 | 167 | 491 | 646 | 441 | 111 | 692 | 401 | 499 | 803 | 766 | 820 |
| Profit before tax | -120 | 297 | 92 | 415 | 570 | 365 | 35 | 618 | 326 | 492 | 795 | 754 | 811 |
| Tax | -13 | -16 | -12 | -8 | -6 | -6 | -3 | -3 | -9 | -2 | -1 | 1 | 2 |
| Net profit | -106 | 314 | 104 | 423 | 576 | 371 | 38 | 621 | 335 | 494 | 796 | 754 | 809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 1.143 | 1.053 | 1.308 | 1.765 | 1.747 | 1.660 | 2.564 | 2.317 | 2.688 | 3.452 | 4.102 | 5.017 |
| Equity | -82 | 232 | 336 | 760 | 1.336 | 1.603 | 1.535 | 2.048 | 2.272 | 2.653 | 3.335 | 3.971 | 4.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 874 | 911 | 717 | 549 | 429 | 144 | 124 | 516 | 45 | 35 | 117 | 131 | 360 |
| Total debt | 874 | 911 | 717 | 549 | 429 | 144 | 124 | 516 | 45 | 35 | 117 | 131 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|