| Revenue | DKK 7M | +26% |
| EBITDA | DKK 1,4M | +105% |
| Net profit | DKK 1,1M | +129% |
| Total assets | DKK 3,8M | +35% |
| Equity | DKK 1,3M | +72% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.981 | 5.800 | 5.067 | 5.515 | 6.963 |
| Staff expenses | -3.854 | -4.118 | -4.387 | -4.811 | -5.517 |
| EBITDA | 127 | 1.682 | 681 | 704 | 1.446 |
| Depreciation & amort. | -80 | -62 | -69 | -68 | -101 |
| EBIT | 48 | 1.620 | 612 | 636 | 1.345 |
| Net financials | -44 | -41 | -50 | -42 | 2 |
| Profit before tax | 4 | 1.579 | 561 | 594 | 1.347 |
| Tax | 1 | 350 | 127 | 135 | 297 |
| Net profit | 2 | 1.229 | 434 | 459 | 1.050 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.746 | 3.042 | 2.409 | 2.825 | 3.802 |
| Equity | -561 | 668 | 602 | 761 | 1.311 |
| Long-term debt | 623 | 379 | 579 | 562 | 681 |
| Short-term debt | 1.684 | 1.993 | 1.220 | 1.494 | 1.801 |
| Total debt | 2.307 | 2.372 | 1.798 | 2.055 | 2.482 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2011 |
| Former (1) | ||
JK Management | Management | 2011 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen Udenby | Management | 0 companies |
| Lars Nedergaard-Rasmussen | Management | 0 companies |