| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -8% |
| Net profit | DKK 178K | -67% |
| Total assets | DKK 10,5M | +3% |
| Equity | DKK 9,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.139 | 1.293 | -11 | -8 | -10 | -11 | -9 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.139 | 1.293 | -11 | -8 | -10 | -11 | -9 | -8 | -7 | -7 | -8 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.139 | 1.293 | -11 | -8 | -10 | -11 | -9 | -8 | -7 | -7 | -8 | -9 | -9 |
| Net financials | -651 | -40 | 1.133 | 1.191 | 1.344 | 366 | 1.247 | 1.284 | 575 | 1.685 | 1.221 | 574 | 213 |
| Profit before tax | 488 | 1.253 | 1.121 | 1.183 | 1.335 | 354 | 1.237 | 1.276 | 568 | 1.678 | 1.213 | 566 | 204 |
| Tax | -13 | -10 | 1 | -7 | 1 | -9 | 6 | 12 | 19 | 18 | 28 | 33 | 26 |
| Net profit | 502 | 1.262 | 1.120 | 1.190 | 1.333 | 364 | 1.231 | 1.264 | 549 | 1.660 | 1.185 | 533 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.016 | 2.968 | 3.435 | 4.395 | 6.104 | 5.682 | 6.942 | 11.351 | 10.253 | 12.729 | 12.700 | 10.228 | 10.486 |
| Equity | 670 | 1.647 | 2.517 | 3.707 | 4.790 | 5.102 | 6.280 | 7.490 | 7.983 | 8.587 | 9.272 | 9.746 | 9.863 |
| Long-term debt | 173 | 0 | 659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.174 | 1.321 | 259 | 688 | 1.314 | 580 | 661 | 3.861 | 2.270 | 4.143 | 3.428 | 482 | 623 |
| Total debt | 1.347 | 1.321 | 918 | 688 | 1.314 | 580 | 661 | 3.861 | 2.270 | 4.143 | 3.428 | 482 | 623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|