| Revenue | DKK 3,2M | +4% |
| EBITDA | DKK 3,2M | +4% |
| Net profit | DKK -162K | -18% |
| Total assets | DKK 56M | +24% |
| Equity | DKK 560K | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | -119 | 1.909 | 3.051 | 3.173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -119 | 1.909 | 3.051 | 3.173 |
| Depreciation & amort. | -0 | -0 | -937 | -1.410 | -1.482 |
| EBIT | -36 | -119 | 972 | 1.641 | 1.691 |
| Net financials | -14 | -133 | -1.704 | -1.817 | -1.898 |
| Profit before tax | -50 | -252 | -732 | -176 | -207 |
| Tax | -0 | -84 | -172 | -39 | -45 |
| Net profit | -50 | -168 | -560 | -137 | -162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.600 | 42.684 | 49.243 | 45.219 | 55.952 |
| Equity | 1.587 | 1.419 | 859 | 722 | 560 |
| Long-term debt | 0 | 0 | 42.168 | 41.068 | 0 |
| Short-term debt | 13 | 41.265 | 6.216 | 3.429 | 55.392 |
| Total debt | 13 | 41.265 | 48.384 | 44.497 | 55.392 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AT Management | Management | 2023 |
JH Management | Management | 2022 |
BI | Founder | 2010 |
| Former (5) | ||
TN Management | Management | 2010 – 2022 |
OB Management | Management | 2022 – 2023 |
CG Management | Management | 2022 – 2023 |
AS Management | Management | 2019 – 2022 |
CF Management | Management | 2011 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Tønder Jørgensen | Management | 0 companies |
| Jens Henrik Olesen | Management | 0 companies |
| Tobias Nagel | Management | 0 companies |
| Ole Brødsgaard | Management | 0 companies |
| Christian Gustav Berlin | Management | 0 companies |
| André Siegel | Management | 0 companies |
| BeaTo Immobilien GmbH & Co. KG | Founder | 0 companies |
| Carsten Felix | Management | 0 companies |