| Revenue | — | — |
| EBITDA | DKK -61K | +59% |
| Net profit | DKK 2,9B | +92% |
| Total assets | DKK 13B | +0% |
| Equity | DKK 10,4B | -20% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -272 | -213 | -256 | -150 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | -213 | -256 | -150 | -61 |
| Net financials | 2.378.835 | 69.964 | 35.462 | 1.524.602 | 2.926.264 |
| Profit before tax | 2.378.563 | 69.751 | 35.206 | 1.524.452 | 2.926.202 |
| Tax | 1.872 | 2.643 | -111 | -74 | -1.076 |
| Net profit | 2.376.691 | 67.108 | 35.317 | 1.524.526 | 2.927.278 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 18.398.898 | 12.996.958 | 13.195.070 | 13.035.656 | 13.010.974 |
| Equity | 18.333.813 | 12.985.935 | 12.985.542 | 12.956.240 | 10.422.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.085 | 11.023 | 209.528 | 79.416 | 2.588.487 |
| Total debt | 65.085 | 11.023 | 209.528 | 79.416 | 2.588.487 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
FJ Management | Management | 2016 – 2022 |
CN Management | Management | 2011 – 2016 |
CS Management | Management | 2021 – 2022 |
CT Management | Management | 2011 – 2011 |
EJ Management | Management | 2019 – 2020 |
EJ Management | Management | 2020 – 2020 |
HA Management | Management | 2016 – 2019 |
LS Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2011 – 2011 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jørgensen | Management | 0 companies |
| Christopher Newton | Management | 0 companies |
| Carsten Schrøder Nielsen | Management | 0 companies |
| Christian Theodor Kjølbye | Management | 0 companies |
| Etienne Jean-Emmanuel Laurent | Management | 0 companies |
| Etienne Jean-Emmanuel Laurent | Management | 0 companies |
| Henrik Arent Fastholm | Management | 0 companies |
| Lisbeth Sørensen | Management | 0 companies |
| Thomas Holst Laursen | Chairman | 0 companies |
| Jørgen Rosenlund Nielsen | Board of Directors | 0 companies |
| Terrence Andrew Vandeveld | Chairman | 0 companies |
| Jacob Bier | Board of Directors | 0 companies |
| Patrick Stephan Schriber | Chairman | 0 companies |