| Revenue | DKK 967K | -21% |
| EBITDA | DKK 917K | -27% |
| Net profit | DKK 547K | -30% |
| Total assets | DKK 16,5M | -7% |
| Equity | DKK 4,5M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 443 | 287 | 892 | 1.220 | 967 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 443 | -146 | 892 | 1.262 | 917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 443 | -146 | 892 | 1.262 | 917 |
| Net financials | -229 | -246 | -242 | -256 | -216 |
| Profit before tax | 214 | -392 | 650 | 1.006 | 701 |
| Tax | 46 | -86 | 143 | 226 | 154 |
| Net profit | 168 | -305 | 507 | 780 | 547 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.196 | 17.499 | 17.948 | 17.803 | 16.550 |
| Equity | 2.957 | 2.652 | 3.159 | 3.938 | 4.485 |
| Long-term debt | 11.739 | 11.010 | 10.219 | 9.480 | 7.547 |
| Short-term debt | 1.540 | 2.775 | 3.303 | 2.957 | 3.139 |
| Total debt | 13.279 | 13.785 | 13.523 | 12.437 | 10.686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2016 |
| Former (1) | ||
BF Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Fauerholm Christensen | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Merete Schlüter | Board of Directors | 0 companies |
| Sussie Zinck | Board of Directors | 0 companies |