| Revenue | DKK 2M | -32% |
| EBITDA | DKK -193K | -122% |
| Net profit | DKK -358K | -176% |
| Total assets | DKK 6,4M | -11% |
| Equity | DKK 5,5M | -10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.214 | 2.102 | 2.325 | 2.976 | 2.035 |
| Staff expenses | -1.457 | -1.451 | -1.811 | -2.096 | -2.228 |
| EBITDA | 756 | 652 | 514 | 880 | -193 |
| Depreciation & amort. | -9 | -130 | -215 | -276 | -267 |
| EBIT | 747 | 522 | 299 | 604 | -460 |
| Net financials | -41 | -76 | -36 | 10 | 13 |
| Profit before tax | 706 | 446 | 263 | 613 | -447 |
| Tax | 154 | 112 | 60 | 145 | -89 |
| Net profit | 552 | 334 | 204 | 469 | -358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.066 | 7.058 | 6.918 | 7.188 | 6.393 |
| Equity | 6.149 | 5.983 | 5.887 | 6.155 | 5.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 1.051 | 1.005 | 1.030 | 845 |
| Total debt | 894 | 1.051 | 1.005 | 1.030 | 845 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GT Management | Management | 2010 |
PH Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 25–33.32% | 25% | 2013 | |
| Individual | 25–33.32% | 25% | 2013 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Toft | Management | 0 companies |
| Pantaenius Holding GmbH | Founder | 0 companies |
| Harald Baum | Board of Directors | 0 companies |
| Daniel Erich Baum | Board of Directors | 0 companies |