| Revenue | DKK -31K | +43% |
| EBITDA | DKK -31K | -43% |
| Net profit | DKK 123K | +2% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -11 | -9 | — | -10 | -9 | -12 | -11 | -13 | 0 | -21 | -22 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -11 | -11 | -9 | -16 | -18 | -14 | -15 | -11 | -13 | -19 | -21 | -22 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -11 | -11 | -9 | -16 | -18 | -14 | -15 | -11 | -13 | -19 | -21 | -22 | -31 |
| Net financials | 0 | -133 | 26 | 402 | 295 | 75 | 238 | 1.556 | -2 | 94 | -34 | 60 | 141 | 154 |
| Profit before tax | — | -144 | 15 | 393 | 279 | 57 | 224 | 1.541 | -13 | 81 | -53 | 39 | 119 | 123 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -2 | -0 |
| Net profit | — | -144 | 15 | 393 | 279 | 57 | 224 | 1.541 | -13 | 81 | -53 | 36 | 121 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 202 | 239 | 653 | 955 | 930 | 1.133 | 2.615 | 2.382 | 2.384 | 2.187 | 2.106 | 2.109 | 2.115 |
| Equity | 127 | -17 | -3 | 390 | 669 | 726 | 951 | 2.492 | 2.371 | 2.341 | 2.175 | 2.096 | 2.099 | 2.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 219 | 241 | 263 | 286 | 204 | 182 | 123 | 11 | 42 | 12 | 10 | 10 | 15 |
| Total debt | 198 | 219 | 241 | 263 | 286 | 204 | 182 | 123 | 11 | 42 | 12 | 10 | 10 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|