| Revenue | DKK 616K | -5% |
| EBITDA | DKK -31K | -115% |
| Net profit | DKK -25K | -116% |
| Total assets | DKK 940K | -10% |
| Equity | DKK 474K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | — | 153 | 100 | 187 | 73 | 16 | 995 | 867 | 321 | 246 | 435 | 646 | 616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -338 | -326 |
| EBITDA | 197 | -139 | 153 | 100 | 187 | 73 | 313 | 297 | 191 | 173 | -116 | 66 | 206 | -31 |
| Depreciation & amort. | 75 | 80 | 81 | 82 | 82 | -427 | 148 | -94 | -119 | 102 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -219 | 72 | 19 | 105 | -354 | 164 | 202 | 72 | 71 | -116 | 66 | 206 | -31 |
| Net financials | -87 | -98 | -64 | -96 | -46 | -42 | -28 | -27 | -73 | -12 | -6 | 1 | 2 | -1 |
| Profit before tax | 35 | -318 | 8 | -77 | 60 | -396 | 136 | 175 | -1 | 59 | -122 | 67 | 208 | -32 |
| Tax | -42 | -29 | 3 | -16 | 13 | -87 | 30 | 38 | -0 | 3 | -27 | 15 | 46 | -7 |
| Net profit | 77 | -289 | 5 | -61 | 47 | -309 | 106 | 136 | -1 | 30 | -95 | 52 | 162 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.306 | 2.721 | 1.991 | 1.916 | 1.812 | 1.426 | 1.563 | 1.600 | 1.766 | 879 | 810 | 892 | 1.044 | 940 |
| Equity | 66 | 427 | 432 | 371 | 417 | 109 | 215 | 351 | 350 | 380 | 285 | 337 | 499 | 474 |
| Long-term debt | 952 | 916 | 874 | 888 | 849 | 809 | 766 | 736 | 771 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.289 | 1.378 | 685 | 657 | 546 | 509 | 582 | 513 | 645 | 499 | 525 | 555 | 544 | 466 |
| Total debt | 2.241 | 2.294 | 1.559 | 1.545 | 1.394 | 1.317 | 1.348 | 1.249 | 1.416 | 499 | 525 | 555 | 544 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2011 | — | — |
FB Management | Management | 2011 | — | — |
MK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
Lamaja Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kierstein Jensen | Management | 0 companies |
| Flemming Bøgild Hansen | Management | 0 companies |
| Mads Kirstein Jensen | Management | 0 companies |