| Revenue | DKK 32,4M | -26% |
| EBITDA | DKK 2M | +240% |
| Net profit | DKK 79K | +102% |
| Total assets | DKK 20,1M | -25% |
| Equity | DKK 478K | +110% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46.973 | 53.586 | 43.536 | 43.577 | 32.433 |
| Staff expenses | -44.610 | -50.847 | -62.534 | -44.984 | -30.459 |
| EBITDA | 2.363 | 5.825 | -18.998 | -1.407 | 1.974 |
| Depreciation & amort. | -1.624 | -1.974 | -2.468 | -2.104 | -1.530 |
| EBIT | 738 | 3.851 | -21.466 | -3.511 | 444 |
| Net financials | 1.282 | 731 | 206 | -500 | -365 |
| Profit before tax | 2.021 | 1.496 | -21.261 | -4.011 | 79 |
| Tax | 462 | 306 | -2.132 | -35 | -0 |
| Net profit | 1.559 | 1.190 | -19.128 | -3.975 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.840 | 61.560 | 45.828 | 26.963 | 20.125 |
| Equity | 14.417 | 14.107 | -1.621 | -4.648 | 478 |
| Long-term debt | 6.335 | 6.468 | 6.216 | 5.069 | 5.068 |
| Short-term debt | 21.877 | 38.468 | 35.766 | 26.342 | 14.529 |
| Total debt | 28.212 | 44.936 | 41.982 | 31.411 | 19.597 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LA Management | Management | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2011 – 2014 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aae Mouritsen | Management | 0 companies |
| René Rasmussen | Chairman | 0 companies |
| Robert Danny Kjær | Chairman | 0 companies |
| Mogens Aae Mouritsen | Board of Directors | 0 companies |
| Hans-Jørgen Hammer Kirstein | Board of Directors | 0 companies |
| Kristian Lind | Chairman | 0 companies |
| Mie Dueholm Mouritsen | Board of Directors | 0 companies |
| Niels Peter Techen Nielsen | Chairman | 0 companies |