| Revenue | DKK 1,2M | -40% |
| EBITDA | DKK 19K | -87% |
| Net profit | DKK 11K | -86% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 616K | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.972 | 1.841 | 1.758 | 2.084 | 2.175 | 2.052 | 2.347 | 2.502 | 2.220 | 2.279 | 2.249 | 1.939 | 1.155 |
| Staff expenses | -1.985 | -1.865 | -1.549 | -1.952 | -2.068 | -2.043 | -2.341 | -2.484 | -2.218 | -2.112 | -1.793 | -1.789 | -1.136 |
| EBITDA | -78 | -48 | 153 | 75 | 9 | 10 | 6 | 18 | 2 | 167 | 456 | 150 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -48 | 153 | 75 | 9 | 10 | 6 | 18 | 2 | 167 | 456 | 150 | 19 |
| Net financials | 0 | -5 | -6 | -6 | -3 | -6 | -5 | -11 | -3 | -15 | -26 | -32 | -4 |
| Profit before tax | -79 | -54 | 147 | 68 | 6 | 4 | 1 | 7 | -1 | 151 | 430 | 118 | 15 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 2 | 0 | 36 | 97 | 41 | 4 |
| Net profit | -79 | -54 | 147 | 68 | 6 | 4 | 1 | 5 | -1 | 116 | 333 | 76 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 98 | 323 | 533 | 577 | 550 | 551 | 562 | 1.234 | 1.873 | 1.283 | 1.439 | 1.315 |
| Equity | -96 | -149 | -2 | 66 | 72 | 76 | 76 | 81 | 80 | 196 | 529 | 605 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 247 | 325 | 467 | 505 | 474 | 475 | 481 | 1.154 | 1.677 | 754 | 834 | 699 |
| Total debt | 252 | 247 | 325 | 467 | 505 | 474 | 475 | 481 | 1.154 | 1.677 | 754 | 834 | 699 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|