| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 622K | -8% |
| Net profit | DKK 274K | -3% |
| Total assets | DKK 15,7M | -30% |
| Equity | DKK 7,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.648 | 3.425 | 3.267 | 1.380 | 1.322 |
| Staff expenses | -701 | -701 | -705 | -706 | -700 |
| EBITDA | 1.947 | 2.724 | 2.562 | 674 | 622 |
| Depreciation & amort. | -42 | -42 | -31 | -153 | -141 |
| EBIT | 1.905 | 2.682 | 2.531 | 521 | 480 |
| Net financials | -67 | -113 | -75 | -132 | -113 |
| Profit before tax | 1.838 | 2.568 | 2.456 | 389 | 367 |
| Tax | 419 | 598 | 583 | 106 | 93 |
| Net profit | 1.419 | 1.970 | 1.873 | 283 | 274 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.759 | 20.725 | 24.033 | 22.583 | 15.736 |
| Equity | 6.260 | 7.430 | 8.503 | 7.086 | 7.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.500 | 13.293 | 15.529 | 15.497 | 8.576 |
| Total debt | 13.500 | 13.293 | 15.529 | 15.497 | 8.576 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Ellegaard | Management | 0 companies |
| Lisa Ellegaard Klitmøller | Board of Directors | 0 companies |
| Thomas Smith Knudsen | Chairman | 0 companies |