| Revenue | DKK 57K | -86% |
| EBITDA | DKK 57K | -86% |
| Net profit | DKK -219K | -1110% |
| Total assets | DKK 8,8M | -7% |
| Equity | DKK 5,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.607 | 1.699 | 1.944 | 2.000 | 2.225 | 2.304 | 1.811 | 1.916 | 1.352 | 663 | 4.190 | 399 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.607 | 1.699 | 1.944 | 2.000 | 2.225 | 2.304 | 1.811 | 1.916 | 1.352 | 663 | 4.190 | 399 | 57 |
| Depreciation & amort. | 756 | -805 | -983 | -978 | -973 | -330 | -324 | -303 | -302 | -302 | -181 | -123 | -123 |
| EBIT | 851 | 895 | 961 | 1.022 | 1.251 | 1.974 | 1.487 | 1.613 | 1.050 | 361 | 4.010 | 275 | -66 |
| Net financials | -236 | -839 | -1.462 | -2.771 | -1.356 | -1.200 | -628 | -1.411 | -872 | -232 | -1.483 | -213 | -185 |
| Profit before tax | 615 | 56 | -502 | -1.749 | -105 | 773 | 859 | 202 | 177 | 129 | 2.527 | 62 | -251 |
| Tax | 88 | 79 | 104 | 109 | 210 | 375 | 274 | 312 | 187 | 36 | 823 | 41 | -32 |
| Net profit | 527 | -24 | -605 | -1.858 | -315 | 398 | 586 | -109 | -10 | 93 | 1.703 | 22 | -219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.904 | 24.451 | 19.728 | 17.056 | 16.777 | 16.662 | 16.377 | 15.767 | 15.717 | 15.049 | 12.501 | 9.474 | 8.825 |
| Equity | 6.325 | 6.203 | 5.498 | 3.640 | 3.325 | 3.723 | 4.308 | 4.199 | 4.079 | 4.058 | 5.647 | 5.551 | 5.210 |
| Long-term debt | 9.662 | 12.030 | 11.560 | 10.964 | 10.378 | 9.760 | 9.134 | 8.505 | 7.873 | 7.238 | 3.150 | 2.850 | 2.578 |
| Short-term debt | 4.319 | 5.561 | 2.075 | 1.940 | 2.601 | 2.588 | 2.240 | 2.258 | 2.851 | 2.811 | 3.131 | 459 | 455 |
| Total debt | 13.982 | 17.591 | 13.634 | 12.904 | 12.979 | 12.348 | 11.374 | 10.763 | 10.724 | 10.048 | 6.281 | 3.309 | 3.033 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|