Skip to content
Riskpilot
← Back to search
Sign in
Get full access
RUSTEK A/S
A/S
Active
CVR 33389477
Bjørnevej 3, 7800
Skive
Manufacture of basic iron and steel and of ferro-alloys
·
NACE 2410
Est. 2011 · 15 years old
18 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of basic iron and steel and of ferro-alloys
/
RUSTEK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
9M
14M
18M
8M
2021
16M
2022
8M
2023
5M
2024
5M
2025
EBITDA
DKK millions
10M
7M
4M
2M
-1M
3M
2021
8M
+167%
2022
2M
-75%
2023
-1M
-150%
2024
-1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
7.761
15.528
8.136
5.117
4.956
Staff expenses
-4.367
-7.696
-6.532
-6.322
-6.086
EBITDA
3.394
7.832
1.604
-1.205
-1.129
Depreciation & amort.
-1.353
-1.232
-743
-720
-480
EBIT
2.041
6.600
860
-1.925
-1.609
Net financials
61
11
31
138
64
Profit before tax
2.102
6.611
892
-1.787
-1.545
Tax
463
1.421
197
-393
-340
Net profit
1.639
5.189
695
-1.394
-1.205
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
24.697
29.716
27.129
22.230
18.282
Equity
17.721
22.910
23.992
19.598
16.392
Long-term debt
1.453
1.074
354
0
4
Short-term debt
4.442
4.649
1.749
1.704
947
Total debt
5.894
5.723
2.104
1.704
951
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-22.8%
This company
2021
2025
Equity ratio
89.7%
This company
38.2%
Market median
+135% vs market
2021
2025
Return on equity
-7.4%
This company
18.4%
Market median
-140% vs market
2021
2025
Net profit margin (of gross profit)
-24.3%
This company
2021
2025
Asset turnover (of gross profit)
0.27×
This company
2021
2025
Debt / equity
0.12×
This company
0.62×
Market median
+81% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on RUSTEK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
