| Revenue | DKK -4K | +10% |
| EBITDA | DKK -4K | -10% |
| Net profit | DKK 975K | -43% |
| Total assets | DKK 4,5M | +5% |
| Equity | DKK 4,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -15 | -7 | -7 | -6 | -7 | -6 | -7 | -7 | -2 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -15 | -7 | -7 | -6 | -7 | -6 | -7 | -7 | -2 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -15 | -7 | -7 | -6 | -7 | -6 | -7 | -7 | -2 | -4 | -4 | -4 |
| Net financials | -80 | 109 | 101 | 73 | -354 | 191 | 72 | 189 | 450 | 399 | 593 | 663 | 1.706 | 995 |
| Profit before tax | -85 | 104 | 86 | 66 | -361 | 185 | 65 | 182 | 443 | 392 | 591 | 659 | 1.703 | 990 |
| Tax | -0 | -2 | 1 | -1 | -0 | -5 | -2 | -2 | -2 | -2 | -0 | -0 | 4 | 15 |
| Net profit | -85 | 106 | 85 | 67 | -361 | 190 | 66 | 184 | 445 | 394 | 591 | 659 | 1.699 | 975 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 111 | 211 | 335 | 3 | 178 | 252 | 443 | 780 | 1.107 | 1.669 | 2.366 | 4.260 | 4.466 |
| Equity | -5 | 101 | 186 | 253 | -108 | 83 | 149 | 333 | 725 | 1.064 | 1.598 | 2.107 | 3.747 | 4.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 25 | 82 | 89 | 95 | 103 | 109 | 42 | 43 | 70 | 258 | 513 | 4 |
| Total debt | 5 | 10 | 25 | 82 | 89 | 95 | 103 | 109 | 55 | 43 | 70 | 258 | 513 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|