| Revenue | DKK 112K | -29% |
| EBITDA | DKK 112K | -29% |
| Net profit | DKK 620K | -36% |
| Total assets | DKK 7,3M | +2% |
| Equity | DKK 5,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -42 | -48 | -44 | 26 | 14 | 630 | -51 | 389 | 124 | 165 | 142 | 157 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -42 | -68 | -66 | 26 | 14 | 546 | -51 | 389 | 124 | 165 | 142 | 157 | 112 |
| Depreciation & amort. | -0 | -18 | -0 | -0 | -21 | -21 | -21 | -21 | -70 | -73 | -75 | -75 | -75 | -75 |
| EBIT | -6 | -60 | -68 | -66 | 5 | -8 | 524 | -72 | 318 | 51 | 90 | 67 | 82 | 37 |
| Net financials | 251 | 298 | 334 | -198 | 134 | 533 | 557 | -284 | 39 | 837 | 850 | 1.075 | 901 | 599 |
| Profit before tax | 245 | 238 | 267 | -264 | 139 | 525 | 517 | -214 | 160 | 888 | 940 | 1.143 | 983 | 636 |
| Tax | 1 | -8 | -20 | -22 | -2 | -4 | -11 | 2 | -24 | -17 | 3 | 7 | 19 | 17 |
| Net profit | 244 | 246 | 286 | -241 | 141 | 530 | 527 | -217 | 183 | 905 | 937 | 1.135 | 964 | 620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.608 | 1.943 | 2.497 | 1.926 | 2.059 | 2.338 | 3.310 | 4.986 | 5.137 | 5.613 | 6.046 | 7.185 | 7.172 | 7.302 |
| Equity | 1.382 | 1.531 | 1.817 | 1.478 | 1.519 | 1.948 | 2.372 | 2.049 | 2.125 | 2.919 | 3.743 | 4.764 | 5.228 | 5.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.614 | 1.560 | 1.710 | 1.678 | 1.679 | 1.549 | 1.378 |
| Short-term debt | 226 | 412 | 675 | 448 | 540 | 390 | 938 | 1.323 | 1.453 | 959 | 592 | 702 | 348 | 322 |
| Total debt | 226 | 412 | 675 | 448 | 540 | 390 | 938 | 2.937 | 3.013 | 2.668 | 2.270 | 2.382 | 1.897 | 1.700 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|