| Revenue | DKK 4,5M | -6% |
| EBITDA | DKK 2,9M | +398% |
| Net profit | DKK 1,4M | +3293% |
| Total assets | DKK 90,4M | +2% |
| Equity | DKK 30,2M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 4.798 | 4.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 890 | 119 | 454 | 576 | 2.870 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 890 | 119 | 454 | 576 | 2.870 |
| Net financials | -48 | -649 | -3.929 | -2.862 | -1.098 |
| Profit before tax | 858 | 101 | 34 | 53 | 1.812 |
| Tax | 189 | 22 | 12 | 12 | 399 |
| Net profit | 670 | 78 | 22 | 42 | 1.413 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.642 | 20.994 | 93.062 | 88.472 | 90.384 |
| Equity | 7.999 | 7.504 | 32.767 | 28.808 | 30.222 |
| Long-term debt | 9.905 | 9.878 | 51.406 | 50.262 | 50.522 |
| Short-term debt | 719 | 676 | 3.217 | 3.997 | 4.034 |
| Total debt | 10.624 | 10.554 | 54.622 | 54.259 | 54.556 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 2023 |
SN Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Sveistrup | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |