| Revenue | DKK 99K | -47% |
| EBITDA | DKK -67K | -657% |
| Net profit | DKK -65K | -6176% |
| Total assets | DKK 336K | -7% |
| Equity | DKK -39K | -250% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 360 | 387 | 232 | 323 | 97 | 220 | 193 | 141 | 293 | 274 | 180 | 188 | 99 |
| Staff expenses | -0 | -333 | -321 | -302 | -302 | -254 | -178 | -181 | -165 | -180 | -185 | -166 | -176 | -166 |
| EBITDA | -55 | 26 | 67 | -70 | 21 | -157 | 41 | 12 | -24 | 113 | 89 | 14 | 12 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 26 | 67 | -70 | 21 | -157 | 41 | 12 | -24 | 113 | 89 | 14 | 12 | -67 |
| Net financials | 0 | -6 | -8 | -20 | -25 | -29 | -27 | -23 | -11 | -6 | -4 | -11 | -13 | -16 |
| Profit before tax | -55 | 20 | 58 | -91 | -4 | -186 | 14 | -11 | -36 | 106 | 85 | 3 | -1 | -83 |
| Tax | -13 | 6 | 15 | -21 | 3 | -41 | 3 | -2 | -8 | 23 | 19 | 1 | -0 | -18 |
| Net profit | -42 | 15 | 44 | -69 | -7 | -145 | 11 | -9 | -28 | 83 | 66 | 3 | -1 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 495 | 392 | 495 | 442 | 317 | 372 | 310 | 297 | 568 | 365 | 368 | 361 | 336 |
| Equity | 64 | 78 | 122 | 53 | 46 | -99 | -89 | -97 | -125 | -42 | 24 | 27 | 26 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 417 | 270 | 442 | 396 | 416 | 461 | 407 | 422 | 610 | 341 | 341 | 335 | 375 |
| Total debt | 172 | 417 | 270 | 442 | 396 | 416 | 461 | 407 | 422 | 610 | 341 | 341 | 335 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
J.P. VODSKOV HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Anthony | Management | 0 companies |