| Revenue | DKK 252K | -55% |
| EBITDA | DKK -202K | -329% |
| Net profit | DKK -215K | -646% |
| Total assets | DKK 346K | -29% |
| Equity | DKK 73K | -75% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 278 | 442 | 440 | 386 | 289 | 275 | 278 | 348 | 248 | 415 | 672 | 554 | 252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -311 | -316 | -262 | -330 | -365 | -348 | -345 |
| EBITDA | 23 | 1 | 59 | 24 | -8 | 0 | -60 | -33 | 32 | -45 | 30 | 199 | 88 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 1 | 59 | 24 | -8 | 0 | -60 | -36 | 32 | -45 | 30 | 199 | 88 | -202 |
| Net financials | -3 | -2 | -5 | -6 | -4 | -6 | -13 | -9 | -4 | -8 | -11 | -31 | -49 | -13 |
| Profit before tax | 20 | -1 | 54 | 17 | -12 | -6 | -73 | -45 | 28 | -52 | 19 | 168 | 39 | -215 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -1 | 54 | 17 | -12 | -6 | -73 | -45 | 28 | -52 | 19 | 168 | 39 | -215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 318 | 580 | 626 | 489 | 488 | 518 | 413 | 462 | 439 | 410 | 468 | 490 | 346 |
| Equity | 100 | 111 | 163 | 190 | 149 | 148 | 81 | 35 | 108 | 56 | 99 | 268 | 288 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 206 | 417 | 437 | 340 | 340 | 437 | 378 | 354 | 382 | 310 | 200 | 202 | 273 |
| Total debt | 175 | 206 | 417 | 437 | 340 | 340 | 437 | 378 | 354 | 382 | 310 | 200 | 202 | 273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|