| Revenue | DKK 906K | -22% |
| EBITDA | DKK 504K | +41% |
| Net profit | DKK 205K | +15% |
| Total assets | DKK 5,3M | -68% |
| Equity | DKK 5,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.389 | 993 | 1.164 | 906 |
| Staff expenses | -994 | -824 | -807 | -402 |
| EBITDA | 395 | 169 | 356 | 504 |
| Depreciation & amort. | -10 | -10 | -10 | -5 |
| EBIT | 385 | 159 | 346 | 498 |
| Net financials | -365 | -268 | -113 | -135 |
| Profit before tax | 221 | -110 | 233 | 363 |
| Tax | 100 | -27 | 55 | 158 |
| Net profit | 120 | -82 | 178 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 17.143 | 16.000 | 16.760 | 5.335 |
| Equity | 5.006 | 4.923 | 5.101 | 5.306 |
| Long-term debt | 6.116 | 6.116 | 6.116 | 0 |
| Short-term debt | 6.022 | 4.961 | 5.543 | 28 |
| Total debt | 12.138 | 11.076 | 11.658 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2011 | — | — |
SC Management | Management | 2011 | — | — |
PE | Management | 2011 | — | — |
JO Unofficial title | Unofficial title | 2015 | — | — |
RJ Management | Management | 2011 | — | — |
SP Management | Management | 2011 | — | — |
| Founder | 2011 | — | — | |
MB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| David Anthony Bradley | Management | 0 companies |
| Stephen Charles Bowater | Management | 0 companies |
| Pedro Emanuel Gouveia fernandes Das Neves | Management | 0 companies |
| Jacob Ove Kornerup | Unofficial title | 0 companies |
| Ross Jacob Crane | Management | 0 companies |
| Stephen Paul Fazakas | Management | 0 companies |
| Pedro Emanuel Gouveia Fernandes Das Neves | Founder | 0 companies |
| Michael Browning Farnell, Jr. | Management | 0 companies |