| Revenue | DKK -13K | +17% |
| EBITDA | DKK -13K | -17% |
| Net profit | DKK -454K | -50% |
| Total assets | DKK 119K | +2% |
| Equity | DKK -6,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -495 | -367 | -17 | -33 | -10 | -8 | -10 | -10 | -11 | -11 | -11 | -13 |
| Staff expenses | -953 | -964 | -405 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.448 | -1.331 | -422 | -33 | -10 | -8 | -10 | -10 | -11 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.448 | -1.331 | -422 | -33 | -10 | -8 | -10 | -10 | -11 | -11 | -11 | -13 |
| Net financials | -62 | -1.043 | -715 | -328 | -400 | -420 | -452 | -402 | -350 | -359 | -376 | -528 |
| Profit before tax | -1.509 | -2.374 | -1.136 | -361 | -410 | -429 | -463 | -412 | -361 | -369 | -387 | -541 |
| Tax | -377 | -527 | -175 | -95 | -83 | -95 | -102 | -91 | -79 | -81 | -85 | -87 |
| Net profit | -1.132 | -1.847 | -961 | -265 | -327 | -334 | -360 | -322 | -281 | -288 | -302 | -454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 945 | 635 | 527 | 448 | 402 | 382 | 352 | 235 | 116 | 113 | 117 | 119 |
| Equity | -1.099 | -2.946 | -3.907 | -4.173 | -4.500 | -4.834 | -5.194 | -5.516 | -5.797 | -6.085 | -6.387 | -6.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.044 | 3.574 | 4.018 | 4.620 | 4.902 | 5.216 | 5.546 | 5.751 | 5.914 | 6.199 | 6.504 | 6.960 |
| Total debt | 2.044 | 3.574 | 4.018 | 4.620 | 4.902 | 5.216 | 5.546 | 5.751 | 5.914 | 6.199 | 6.504 | 6.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2011 | — | — |
NE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DPI EJENDOMME ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wounlund | Management | 0 companies |
| Niels Erik Preisler | Management | 0 companies |