| Revenue | DKK -71K | -12% |
| EBITDA | DKK -71K | +12% |
| Net profit | DKK 3,3M | -70% |
| Total assets | DKK 89,4M | -5% |
| Equity | DKK 88,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -352 | -70 | -91 | -82 | -81 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 612 | 831 | 724 | 875 | 958 | 1.978 | 3.458 | 10.985 | -352 | -70 | -91 | -82 | -81 | -71 |
| Depreciation & amort. | -138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | 473 | 831 | 724 | 875 | 958 | 1.978 | 3.458 | 10.985 | -352 | -70 | -91 | -82 | -81 | -96 |
| Net financials | 548 | 770 | 664 | 824 | 899 | 1.944 | 3.424 | 10.975 | 58.705 | 13.351 | -13.078 | 10.410 | 13.546 | 4.757 |
| Profit before tax | 397 | 768 | 661 | 822 | 895 | 1.940 | 3.421 | 10.962 | 58.352 | 13.281 | -13.169 | 10.328 | 13.465 | 4.660 |
| Tax | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.005 | 2.974 | -0 | 171 | 2.359 | 1.364 |
| Net profit | 373 | 768 | 661 | 822 | 895 | 1.940 | 3.421 | 10.962 | 56.348 | 10.307 | -13.169 | 10.157 | 11.106 | 3.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.803 | 3.393 | 3.487 | 3.647 | 4.327 | 6.098 | 12.228 | 19.348 | 93.572 | 99.723 | 73.772 | 82.570 | 93.587 | 89.350 |
| Equity | 544 | 1.215 | 1.778 | 2.499 | 3.294 | 5.130 | 8.446 | 19.203 | 75.440 | 81.747 | 68.578 | 77.734 | 86.840 | 88.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.259 | 2.177 | 1.710 | 1.148 | 1.034 | 968 | 3.782 | 145 | 18.132 | 17.977 | 5.195 | 4.836 | 6.746 | 1.214 |
| Total debt | 1.259 | 2.177 | 1.710 | 1.148 | 1.034 | 968 | 3.782 | 145 | 18.132 | 17.977 | 5.195 | 4.836 | 6.746 | 1.214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|