| Revenue | DKK 16,3M | +43% |
| EBITDA | DKK -217K | +78% |
| Net profit | DKK -105K | +87% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 2,6M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.084 | 8.168 | 17.971 | 7.741 | 4.139 | 10.440 | 11.898 | 15.433 | 19.398 | 29.055 | 27.691 | 18.364 | 11.349 | 16.258 |
| Staff expenses | -71 | -64 | -167 | -119 | -118 | -189 | -264 | -320 | -286 | -679 | -763 | -484 | -399 | -666 |
| EBITDA | -425 | 501 | 132 | 446 | 7 | 735 | 42 | 333 | -328 | 4.454 | 1.925 | 26 | -979 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -425 | 501 | 132 | 446 | 7 | 735 | 42 | 333 | -328 | 4.454 | 1.925 | 26 | -979 | -217 |
| Net financials | 425 | -13 | -31 | -5 | -7 | -5 | -13 | 17 | -11 | -15 | 96 | 226 | 158 | 112 |
| Profit before tax | 0 | 488 | 101 | 441 | 0 | 729 | 29 | 350 | -340 | 4.438 | 2.021 | 252 | -821 | -105 |
| Tax | -0 | 112 | 31 | 100 | -0 | 161 | 7 | 78 | -0 | 899 | 404 | 56 | -1 | -0 |
| Net profit | 0 | 376 | 71 | 342 | 0 | 569 | 21 | 272 | -340 | 3.539 | 1.617 | 196 | -819 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 2.629 | 3.853 | 2.199 | 1.719 | 3.563 | 2.235 | 3.043 | 4.086 | 6.477 | 7.905 | 6.339 | 3.163 | 3.390 |
| Equity | 432 | 808 | 879 | 1.220 | 1.221 | 1.789 | 1.660 | 1.933 | 1.593 | 5.132 | 5.749 | 4.696 | 2.697 | 2.591 |
| Long-term debt | 548 | 548 | 500 | 275 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 1.273 | 2.475 | 704 | 349 | 1.774 | 575 | 1.110 | 2.493 | 1.345 | 2.156 | 1.643 | 466 | 799 |
| Total debt | 574 | 1.821 | 2.975 | 979 | 499 | 1.774 | 575 | 1.110 | 2.493 | 1.345 | 2.156 | 1.643 | 466 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRADER AF 300407 ApS | Company | 33.3% | 33.3% | 2024 |
SVANBERG INVEST ApS | Company | 33.3% | 33.3% | 2024 |
ACE SHIPPING A/S | Company | 25.0% | 25.0% | 2024 |
Ahrens Invest ApS | Company | 5.0% | 5.0% | 2024 |
INDIGO SHIPPING A/S | Company | 33.3% | 33.3% | 2012 |
JOHN MIKKELSEN ApS | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Svanberg | Management | 0 companies |
| Christian Philip Levin | Board of Directors | 0 companies |
| Oluf Myhrmann | Board of Directors | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Board of Directors | 0 companies |
| Susanne Skouenborg | Board of Directors | 0 companies |
| Torkel Baden Olrik | Chairman | 0 companies |
| Leif Willy Svanberg | Board of Directors | 0 companies |
| Kent Hedegaard | Chairman | 0 companies |
| Christian Rübech Ahrens | Chairman | 0 companies |
| Ejner Kiel Bonderup | Board of Directors | 0 companies |