| Revenue | DKK 191K | -20% |
| EBITDA | DKK 10K | +142% |
| Net profit | DKK 10K | +142% |
| Total assets | DKK 360K | +33% |
| Equity | DKK 211K | +99% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 493 | 685 | 666 | 516 | 256 | 314 | 342 | 264 | 281 | 296 | 240 | 191 |
| Staff expenses | -473 | -408 | -517 | -464 | -379 | -254 | -293 | -271 | -232 | -261 | -255 | -206 | -160 |
| EBITDA | 22 | 3 | 11 | 11 | -2 | -26 | -2 | 12 | -10 | 2 | 2 | 4 | 10 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 3 | 11 | 11 | -2 | -26 | -8 | 7 | -10 | 2 | 2 | 4 | 10 |
| Net financials | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 10 | 3 | 11 | 10 | -2 | -26 | -8 | 7 | -10 | 2 | 2 | 4 | 10 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 3 | 11 | 10 | -2 | -26 | -8 | 7 | -10 | 2 | 2 | 4 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 151 | 207 | 174 | 156 | 110 | 138 | 124 | 128 | 240 | 335 | 270 | 360 |
| Equity | 97 | 84 | 97 | 89 | 91 | 51 | 58 | 67 | 55 | 58 | 85 | 106 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 66 | 109 | 78 | 65 | 59 | 79 | 57 | 73 | 182 | 250 | 163 | 148 |
| Total debt | 50 | 66 | 109 | 78 | 65 | 59 | 79 | 57 | 73 | 182 | 250 | 163 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|