| Revenue | DKK 1,9M | -16% |
| EBITDA | DKK 269K | +144% |
| Net profit | DKK 188K | +102% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 459K | +70% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 451 | 1.875 | 2.735 | 1.914 | 1.517 | 1.432 | 1.916 | 3.981 | 2.040 | 2.261 | 1.899 |
| Staff expenses | -0 | -0 | -1.314 | -2.609 | -2.240 | -1.447 | -1.360 | -1.550 | -2.703 | -2.194 | -2.151 | -1.630 |
| EBITDA | 470 | 451 | 560 | 126 | -326 | 70 | 72 | 366 | 1.279 | -154 | 110 | 269 |
| Depreciation & amort. | -0 | -0 | -158 | -126 | -42 | -42 | -0 | -0 | -0 | -0 | -0 | -27 |
| EBIT | 470 | 451 | 402 | 0 | -368 | 28 | 72 | 366 | 1.279 | -154 | 110 | 242 |
| Net financials | 0 | -12 | -152 | -212 | -58 | -46 | -11 | -3 | 8 | 15 | 10 | -0 |
| Profit before tax | 470 | 439 | 250 | -212 | -425 | -18 | 60 | 363 | 1.286 | -139 | 120 | 241 |
| Tax | 118 | 110 | 63 | -55 | -103 | -4 | 13 | 80 | 283 | -30 | 26 | 53 |
| Net profit | 353 | 329 | 187 | -157 | -322 | -15 | 47 | 283 | 1.003 | -108 | 93 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 3.083 | 5.445 | 6.182 | 1.543 | 1.200 | 941 | 1.569 | 3.145 | 2.213 | 1.731 | 1.408 |
| Equity | 80 | 109 | 296 | 139 | -284 | -298 | -251 | 32 | 1.035 | 177 | 270 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 2.973 | 5.057 | 5.890 | 1.825 | 1.498 | 1.193 | 1.537 | 2.110 | 2.036 | 1.461 | 949 |
| Total debt | 616 | 2.973 | 5.057 | 5.890 | 1.825 | 1.498 | 1.193 | 1.537 | 2.110 | 2.036 | 1.461 | 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALLING HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Valling Kristensen | Management | 0 companies |