| Revenue | DKK -19K | +472% |
| EBITDA | DKK -20K | +48% |
| Net profit | DKK 713K | +569% |
| Total assets | DKK 5,2M | +17% |
| Equity | DKK 2,8M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 1 | — | -7 | -8 | -9 | -15 | -14 | -15 | -13 | -15 | 195 | -3 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -36 | -2 |
| EBITDA | 38 | 34 | 0 | -7 | -8 | -9 | -15 | 18 | 366 | -13 | -15 | -5 | -40 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 34 | 0 | -7 | -8 | -9 | -15 | 18 | 366 | -13 | -15 | -5 | -40 | -20 |
| Net financials | 356 | 12 | 0 | 244 | 354 | 540 | -678 | -12 | 247 | 1.072 | 323 | 102 | 142 | 702 |
| Profit before tax | 394 | 46 | 0 | 237 | 346 | 532 | -692 | 6 | 613 | 1.059 | 308 | 97 | 103 | 682 |
| Tax | 26 | 17 | -0 | -52 | 7 | 40 | 1 | 5 | -80 | 72 | -152 | 0 | -4 | -31 |
| Net profit | 368 | 29 | 0 | 289 | 339 | 491 | -693 | 2 | 693 | 987 | 461 | 96 | 107 | 713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.278 | 2.041 | 0 | 2.262 | 3.620 | 4.126 | 3.564 | 3.128 | 3.902 | 5.095 | 5.590 | 4.577 | 4.460 | 5.211 |
| Equity | 352 | 284 | 0 | 549 | 788 | 1.178 | 382 | 278 | 971 | 1.847 | 2.195 | 2.177 | 2.166 | 2.757 |
| Long-term debt | 1.688 | 1.538 | 0 | 1.263 | 1.050 | 974 | 625 | 413 | 200 | 23 | 0 | 684 | 0 | 127 |
| Short-term debt | 239 | 218 | 0 | 451 | 1.782 | 1.974 | 2.557 | 2.437 | 2.731 | 3.225 | 3.395 | 1.716 | 2.294 | 2.326 |
| Total debt | 1.926 | 1.756 | 0 | 1.713 | 2.832 | 2.948 | 3.182 | 2.850 | 2.931 | 3.248 | 3.395 | 2.400 | 2.294 | 2.454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|