| Revenue | DKK 109K | -25% |
| EBITDA | DKK 109K | -25% |
| Net profit | DKK -71K | -213% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK -135K | -109% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 467 | 160 | 152 | 145 | 109 |
| Staff expenses | -487 | -267 | -0 | -0 | -0 |
| EBITDA | -20 | -107 | 152 | 145 | 109 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -25 |
| EBIT | -36 | -123 | 136 | 129 | 84 |
| Net financials | -182 | -114 | -122 | -151 | -155 |
| Profit before tax | -218 | -237 | 14 | -23 | -71 |
| Tax | -0 | -59 | -56 | -0 | -0 |
| Net profit | -218 | -178 | 71 | -23 | -71 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.751 | 1.589 | 1.621 | 2.403 | 2.378 |
| Equity | -958 | -113 | -42 | -65 | -135 |
| Long-term debt | 2.323 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 1.702 | 1.663 | 2.468 | 2.514 |
| Total debt | 2.709 | 1.702 | 1.663 | 2.468 | 2.514 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HD Management | Management | 2011 |
JG Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dahl Larsen | Management | 0 companies |
| Jonna Gerner Nielsen | Founder | 0 companies |
| Henrik Meyer Nielsen | Board of Directors | 0 companies |
| Henrik Lindersson Søndergaard | Board of Directors | 0 companies |