| Revenue | DKK 3,1B | +16% |
| EBITDA | DKK 260,3M | +23% |
| Net profit | DKK 195,8M | +29% |
| Total assets | DKK 2,5B | +19% |
| Equity | DKK 1,2B | +9% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.719.972 | 1.813.100 | 2.186.800 | 2.679.700 | 3.121.600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142.642 | 206.300 | 193.700 | 212.100 | 260.300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142.642 | 206.300 | 193.700 | 212.100 | 260.300 |
| Net financials | -21.291 | -700 | -4.400 | -2.100 | -3.900 |
| Profit before tax | 115.797 | 193.100 | 174.200 | 190.300 | 232.600 |
| Tax | 33.854 | 36.900 | 36.600 | 38.500 | 36.900 |
| Net profit | 81.943 | 156.300 | 137.600 | 151.800 | 195.800 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.345.261 | 1.568.000 | 1.756.100 | 2.127.000 | 2.536.200 |
| Equity | 747.902 | 963.600 | 1.009.900 | 1.105.600 | 1.209.600 |
| Long-term debt | 280.294 | 393.100 | 450.100 | 529.500 | 897.000 |
| Short-term debt | 312.185 | 206.300 | 290.400 | 485.900 | 423.800 |
| Total debt | 592.479 | 599.400 | 740.500 | 1.015.500 | 1.320.800 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KR Management | Management | 2011 – 2012 |
JF Management | Management | 2012 – 2015 |
MH Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
SM Deputy | Deputy | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Martin Hans Ellis | Chief Executive Officer | 0 companies |
| Stefan Mikael Hollander | Deputy | 0 companies |
| Allan Lindhard Jørgensen | Board of Directors | 0 companies |
| Holger Carsten Hansen | Board of Directors | 0 companies |
| Eva Kristina Willgård | Board of Directors | 0 companies |
| Riitta Palomäki | Board of Directors | 0 companies |
| Mats Olof Mikael Paulsson | Chairman | 0 companies |
| Hannu Saastamoinen | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Chairman | 0 companies |
| Vilhelm Sundström | Board of Directors | 0 companies |
| Arne Vilhelm Sundström | Board of Directors | 0 companies |
| Ulf Anders Gundemark | Chairman | 0 companies |
| Jørgen Falkebo Jensen | Board of Directors | 0 companies |
| Steffen Martin Baungaard | Board of Directors | 0 companies |
| Lars Thomassen | Chairman | 0 companies |
| Leena Arimo | Board of Directors | 0 companies |