| Revenue | DKK 15,1M | -63% |
| EBITDA | DKK 6,9M | -78% |
| Net profit | DKK 2,1M | -91% |
| Total assets | DKK 57,7M | +6% |
| Equity | DKK 52,9M | +4% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.913 | 7.020 | 23.937 | 40.937 | 15.111 |
| Staff expenses | -7.038 | -5.627 | -7.119 | -9.489 | -8.063 |
| EBITDA | 1.792 | 1.343 | 16.751 | 31.220 | 6.930 |
| Depreciation & amort. | -1.141 | -1.220 | -1.270 | -1.451 | -1.674 |
| EBIT | 651 | 123 | 15.481 | 29.768 | 5.256 |
| Net financials | 1.821 | 2.534 | 1.052 | 1.876 | -2.531 |
| Profit before tax | 2.472 | 2.657 | 16.533 | 31.645 | 2.725 |
| Tax | 545 | 585 | 3.648 | 7.004 | 601 |
| Net profit | 1.927 | 2.072 | 12.886 | 24.641 | 2.124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.909 | 45.582 | 58.653 | 54.467 | 57.748 |
| Equity | 39.492 | 41.563 | 54.449 | 50.754 | 52.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.416 | 4.018 | 4.204 | 3.713 | 4.870 |
| Total debt | 2.416 | 4.018 | 4.204 | 3.713 | 4.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Management | Management | 2011 |
| Former (1) | ||
CS Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (10) | ||
| Chairman | 2011 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Anders West Jensen | Management | 0 companies |
| Bruno Adamo Biasiotta | Chairman | 0 companies |
| Jenniffer Dorothea Deckard | Chairman | 0 companies |
| Michael Francis Biehl | Board of Directors | 0 companies |
| David Joseph Crandall | Chairman | 0 companies |
| Chadwick Paul Reynolds | Board of Directors | 0 companies |
| Joseph Darrell Fodo | Chairman | 0 companies |
| Van Thomas Smith | Board of Directors | 0 companies |
| Andrew David Eich | Board of Directors | 0 companies |
| Charles Davis Fowler | Board of Directors | 0 companies |
| Patrick Robert Okell | Board of Directors | 0 companies |
| Jenniffer Dorothea Deckard | Board of Directors | 0 companies |
| Duncan Andrew Stuart | Board of Directors | 0 companies |