| Revenue | DKK 929K | +559% |
| EBITDA | DKK 298K | +2751% |
| Net profit | DKK 231K | +3255% |
| Total assets | DKK 427K | +127% |
| Equity | DKK 278K | +484% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 382 | 138 | 182 | 716 | 926 | 438 | 913 | 1.106 | 774 | 547 | 141 | 929 |
| Staff expenses | -188 | -364 | -102 | -207 | -346 | -838 | -672 | -617 | -1.101 | -785 | -826 | -130 | -631 |
| EBITDA | -34 | 18 | 36 | -24 | 370 | 88 | -235 | 295 | 5 | -11 | -279 | 10 | 298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 18 | 36 | -24 | 370 | 88 | -240 | 295 | 5 | -11 | -279 | 10 | 298 |
| Net financials | -5 | -3 | -162 | -59 | -0 | 110 | -2 | -0 | -1 | -2 | -2 | -2 | 0 |
| Profit before tax | -20 | 15 | -126 | -84 | 370 | 198 | -241 | 295 | 4 | -13 | -282 | 9 | 298 |
| Tax | 9 | 4 | 10 | -0 | 76 | 46 | -1 | 13 | 2 | -0 | -61 | 2 | 67 |
| Net profit | -29 | 11 | -136 | -84 | 293 | 152 | -240 | 283 | 1 | -13 | -221 | 7 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 344 | 65 | 0 | 525 | 591 | 314 | 599 | 986 | 466 | 228 | 188 | 427 |
| Equity | 93 | 104 | -31 | -115 | 178 | 280 | 40 | 323 | 324 | 262 | 41 | 48 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 53 | 53 | 55 | 0 |
| Short-term debt | 197 | 240 | 96 | 115 | 347 | 309 | 273 | 276 | 609 | 152 | 134 | 86 | 149 |
| Total debt | 197 | 240 | 96 | 115 | 347 | 309 | 273 | 276 | 662 | 205 | 187 | 141 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Aamann | Founder | 0 companies |