| Revenue | DKK -93K | +114% |
| EBITDA | DKK -93K | -114% |
| Net profit | DKK 1M | +81% |
| Total assets | DKK 15,3M | +8% |
| Equity | DKK 12,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.389 | 1.192 | 4.984 | 1.465 | 49 | 187 | 1.785 | 95 | -86 | -76 | -43 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 1.348 | 1.108 | 4.913 | 1.387 | 13 | 164 | 1.735 | 27 | -86 | -76 | -43 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 1.348 | 1.108 | 4.913 | 1.387 | 13 | 164 | 1.735 | 27 | -86 | -76 | -43 | -93 |
| Net financials | 0 | -79 | -1.019 | -828 | 721 | 832 | 1.313 | 88 | 4.034 | 1.201 | -3.209 | 864 | 1.312 |
| Profit before tax | — | 1.269 | 90 | 4.085 | 2.108 | 845 | 1.477 | 1.823 | 4.061 | 1.115 | -3.285 | 821 | 1.218 |
| Tax | -0 | 331 | 142 | 803 | 471 | 185 | 328 | 409 | 927 | 257 | -729 | 245 | 197 |
| Net profit | — | 938 | -52 | 3.282 | 1.637 | 660 | 1.149 | 1.414 | 3.137 | 861 | -2.556 | 566 | 1.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7.399 | 7.271 | 9.538 | 11.205 | 8.751 | 9.887 | 11.465 | 15.318 | 16.542 | 13.253 | 14.152 | 15.272 |
| Equity | — | 1.099 | 1.046 | 4.328 | 5.965 | 6.625 | 7.774 | 9.189 | 12.325 | 13.187 | 10.630 | 11.196 | 12.218 |
| Long-term debt | 0 | 5.937 | 5.754 | 4.298 | 4.078 | 1.718 | 1.794 | 1.872 | 1.953 | 2.377 | 2.478 | 2.926 | 2.994 |
| Short-term debt | 0 | 364 | 470 | 912 | 1.163 | 408 | 320 | 404 | 1.040 | 978 | 145 | 30 | 60 |
| Total debt | 0 | 6.301 | 6.224 | 5.210 | 5.240 | 2.126 | 2.113 | 2.276 | 2.992 | 3.356 | 2.623 | 2.956 | 3.054 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|