| Revenue | DKK -31K | +16% |
| EBITDA | DKK -71K | +5% |
| Net profit | DKK 1,9M | +129% |
| Total assets | DKK 11,9M | +19% |
| Equity | DKK 11,8M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -11 | -7 | -10 | -7 | -16 | -10 | -10 | -18 | -11 | -9 | -26 | -31 |
| Staff expenses | -0 | -230 | -278 | -303 | -303 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -241 | -285 | -313 | -309 | -143 | -10 | -10 | -119 | -104 | -59 | -75 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -241 | -285 | -313 | -309 | -143 | -10 | -10 | -119 | -104 | -59 | -75 | -71 |
| Net financials | 1.438 | 571 | 673 | 1.969 | 235 | 286 | 1.540 | 2.070 | 755 | 421 | 668 | 896 | 1.875 |
| Profit before tax | 1.438 | 330 | 388 | 1.656 | -75 | 143 | 1.530 | 1.924 | 637 | 317 | 610 | 820 | 1.804 |
| Tax | -0 | -0 | -0 | -0 | -55 | -0 | -0 | 10 | -0 | -0 | -41 | 2 | -70 |
| Net profit | 1.438 | 330 | 388 | 1.656 | -20 | 143 | 1.530 | 1.913 | 637 | 317 | 651 | 819 | 1.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.379 | 2.345 | 2.606 | 4.194 | 4.148 | 4.210 | 5.730 | 7.653 | 8.782 | 8.466 | 9.247 | 10.073 | 11.943 |
| Equity | 1.874 | 2.203 | 2.591 | 4.147 | 4.027 | 4.171 | 5.700 | 7.614 | 8.141 | 8.457 | 9.109 | 9.927 | 11.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 141 | 15 | 47 | 121 | 40 | 29 | 40 | 641 | 9 | 138 | 145 | 142 |
| Total debt | 506 | 141 | 15 | 47 | 121 | 40 | 29 | 40 | 641 | 9 | 138 | 145 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bilstrup | Management | 0 companies |