| Revenue | DKK 9,3M | -7% |
| EBITDA | DKK 2,6M | -6% |
| Net profit | DKK 1,8M | -1% |
| Total assets | DKK 11,8M | +2% |
| Equity | DKK 9,1M | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.115 | 7.662 | 10.557 | 10.016 | 9.327 |
| Staff expenses | -3.669 | -4.810 | -7.034 | -7.195 | -6.748 |
| EBITDA | 3.445 | 2.852 | 3.500 | 2.752 | 2.579 |
| Depreciation & amort. | -129 | -174 | -190 | -212 | -230 |
| EBIT | 3.316 | 2.678 | 3.310 | 2.540 | 2.350 |
| Net financials | -629 | 263 | -266 | -140 | -17 |
| Profit before tax | 2.687 | 2.941 | 3.044 | 2.400 | 2.333 |
| Tax | 601 | 653 | 675 | 545 | 491 |
| Net profit | 2.086 | 2.289 | 2.370 | 1.855 | 1.842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.202 | 12.274 | 13.088 | 11.529 | 11.814 |
| Equity | 8.574 | 8.862 | 9.232 | 9.087 | 9.129 |
| Long-term debt | 175 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.398 | 3.332 | 3.726 | 2.319 | 2.568 |
| Total debt | 1.573 | 3.332 | 3.726 | 2.319 | 2.568 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Management | Management | 2014 |
JH Management | Management | 2013 |
| Former (1) | ||
BM Management | Management | 2011 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Ditlev Hansen | Management | 0 companies |
| Jan Hunderup Nielsen | Management | 0 companies |
| Betina Marek Beck | Management | 0 companies |