| Revenue | DKK 34M | +5% |
| EBITDA | DKK 12,1M | -2% |
| Net profit | DKK 5,6M | -14% |
| Total assets | DKK 68,6M | +7% |
| Equity | DKK 51,4M | +7% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.577 | 27.861 | 33.164 | 32.338 | 33.973 |
| Staff expenses | -15.477 | -19.916 | -20.739 | -20.000 | -21.912 |
| EBITDA | 11.101 | 7.945 | 12.425 | 12.338 | 12.061 |
| Depreciation & amort. | -1.166 | -2.974 | -3.643 | -3.752 | -4.449 |
| EBIT | 9.935 | 4.971 | 8.782 | 8.585 | 7.612 |
| Net financials | -291 | -469 | -495 | -349 | -495 |
| Profit before tax | 9.644 | 4.501 | 8.287 | 8.236 | 7.118 |
| Tax | 2.030 | 919 | 1.768 | 1.786 | 1.546 |
| Net profit | 7.614 | 3.582 | 6.519 | 6.450 | 5.572 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.964 | 52.528 | 58.611 | 64.315 | 68.632 |
| Equity | 34.309 | 36.891 | 42.410 | 47.860 | 51.432 |
| Long-term debt | 7.122 | 9.344 | 7.283 | 9.295 | 8.953 |
| Short-term debt | 11.092 | 5.669 | 8.268 | 6.248 | 7.344 |
| Total debt | 18.214 | 15.013 | 15.551 | 15.543 | 16.297 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LP Management | Management | 2011 |
JH Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pedersen | Management | 0 companies |
| Jacob Hvidtfeldt Jacobsen | Management | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| Uffe Drost | Board of Directors | 0 companies |
| Flemming Pedersen | Chairman | 0 companies |