| Revenue | DKK 634K | +46% |
| EBITDA | DKK 460K | +1182% |
| Net profit | DKK 348K | +10572% |
| Total assets | DKK 696K | +240% |
| Equity | DKK 435K | +400% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 20 | -4 | 7 | -5 | 245 | 633 | 665 | 543 | 433 | 634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -121 | -453 | -538 | -485 | -397 | -174 |
| EBITDA | -5 | 25 | -3 | 7 | -5 | 124 | 180 | 127 | 59 | 36 | 460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -25 | -25 | -25 | -25 | -10 |
| EBIT | -5 | 25 | -3 | 7 | -5 | 110 | 155 | 102 | 34 | 11 | 450 |
| Net financials | -2 | -2 | -1 | -1 | -4 | -2 | -0 | -2 | -0 | -5 | -3 |
| Profit before tax | -4 | 22 | -3 | 6 | -9 | 108 | 155 | 100 | 34 | 5 | 446 |
| Tax | 1 | 5 | 1 | 2 | -1 | 25 | 35 | 22 | 8 | 2 | 98 |
| Net profit | -6 | 17 | -4 | 4 | -8 | 83 | 120 | 78 | 26 | 3 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 63 | 59 | 88 | 60 | 475 | 462 | 362 | 262 | 204 | 696 |
| Equity | 74 | 57 | 53 | 57 | 49 | 132 | 252 | 160 | 109 | 87 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 |
| Short-term debt | 6 | -6 | 6 | 32 | 11 | 343 | 210 | 202 | 153 | 118 | 164 |
| Total debt | 6 | -6 | 6 | 32 | 11 | 343 | 210 | 202 | 153 | 118 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Unofficial title | Unofficial title | 2023 | — | — |
KS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH SCHMIDT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Sejr Østergaard Jespersen | Unofficial title | 0 companies |
| Kenneth Schmidt | Management | 0 companies |