| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | -101% |
| Net profit | DKK -1,5M | -195% |
| Total assets | DKK 2K | -100% |
| Equity | DKK -6,1M | -31% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -5.034 | -36 | -400 | — | -10 |
| Staff expenses | -188 | -0 | -0 | -0 | -0 |
| EBITDA | -5.222 | -36 | -400 | 1.819 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.222 | -36 | -400 | 1.819 | -10 |
| Net financials | 1.250 | 1.605 | 964 | 1.171 | -1.450 |
| Profit before tax | -3.972 | 1.570 | 564 | 1.537 | -1.460 |
| Tax | 1 | 2 | -0 | -0 | -0 |
| Net profit | -3.974 | 1.567 | 564 | 1.537 | -1.460 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.032 | 5.089 | 6.124 | 1.451 | 2 |
| Equity | -3.607 | -958 | -394 | -4.682 | -6.142 |
| Long-term debt | 5.821 | 5.659 | 5.905 | 5.911 | 5.911 |
| Short-term debt | 818 | 388 | 613 | 222 | 232 |
| Total debt | 6.639 | 6.047 | 6.518 | 6.133 | 6.143 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JR Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
Kd Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
CJ Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2016 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Chief Executive Officer | 0 companies |
| Kenneth dos Santos Harder | Chief Executive Officer | 0 companies |
| Christian Jacob Bay-Schmith | Management | 0 companies |
| Kenneth Gudmundsson | Board of Directors | 0 companies |
| Mathew Henrik Wibskov Mogensen | Chairman | 0 companies |
| Erik Hansen | Chairman | 0 companies |
| Hanne Irene Harder Jensen | Board of Directors | 0 companies |