| Revenue | DKK 1,1M | -59% |
| EBITDA | DKK -2,1M | -136% |
| Net profit | DKK -6,1M | -519% |
| Total assets | DKK 8,6M | -33% |
| Equity | DKK -6,9M | -759% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.437 | 3.328 | 2.771 | 2.772 | 1.134 |
| Staff expenses | -2.580 | -3.006 | -3.746 | -3.682 | -3.284 |
| EBITDA | 857 | 322 | -974 | -910 | -2.150 |
| Depreciation & amort. | -35 | -97 | -139 | -158 | -98 |
| EBIT | 822 | 224 | -1.114 | -1.068 | -2.248 |
| Net financials | 95 | 1.086 | -171 | -181 | -4.405 |
| Profit before tax | 918 | 1.310 | -769 | -732 | -6.653 |
| Tax | 215 | 319 | 258 | 259 | -524 |
| Net profit | 702 | 991 | -1.027 | -990 | -6.129 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 6.448 | 9.880 | 13.865 | 12.863 | 8.586 |
| Equity | 206 | 1.476 | 170 | -807 | -6.936 |
| Long-term debt | 1.215 | 1.237 | 2.643 | 4.648 | 6.464 |
| Short-term debt | 5.021 | 7.163 | 11.052 | 9.022 | 9.058 |
| Total debt | 6.236 | 8.399 | 13.695 | 13.670 | 15.523 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KV Management | Management | 2011 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Vedel Hansen | Management | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Per Ulrik Andersen | Board of Directors | 0 companies |
| Peter Mondrup | Board of Directors | 0 companies |