| Revenue | DKK 2,8M | -5% |
| EBITDA | DKK 73K | -58% |
| Net profit | DKK 942 | -99% |
| Total assets | DKK 652K | -39% |
| Equity | DKK 220K | +0% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.265 | 2.301 | 2.403 | 2.956 | 2.795 |
| Staff expenses | -946 | -1.574 | -2.468 | -2.780 | -2.722 |
| EBITDA | 319 | 727 | -66 | 176 | 73 |
| Depreciation & amort. | -46 | -77 | -52 | -42 | -54 |
| EBIT | 273 | 650 | -117 | 133 | 19 |
| Net financials | -0 | -3 | -4 | 0 | -17 |
| Profit before tax | 273 | 647 | -121 | 134 | 2 |
| Tax | -0 | 4 | -27 | 30 | 1 |
| Net profit | 273 | 643 | -95 | 103 | 1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 793 | 1.865 | 862 | 1.077 | 652 |
| Equity | -432 | 211 | 116 | 219 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.226 | 1.654 | 746 | 858 | 432 |
| Total debt | 1.226 | 1.654 | 746 | 858 | 432 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JV Management | Management | 2011 – 2015 |
JP Management | Management | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Juan Vazquez Ibarra | Management | 0 companies |
| Jørgen Preben Visbech Kristiansen | Management | 0 companies |