| Revenue | DKK 176K | +60% |
| EBITDA | DKK 176K | +60% |
| Net profit | DKK 87K | +156% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 726K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 76 | 169 | 124 | 176 | 168 | 164 | 146 | 148 | 211 | 187 | 147 | 110 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 76 | 169 | 124 | 176 | 168 | 164 | 146 | 148 | 211 | 187 | 147 | 110 | 176 |
| Depreciation & amort. | -53 | -53 | -53 | -53 | -53 | -53 | -53 | -53 | -625 | -39 | -39 | -39 | -39 | -39 |
| EBIT | 38 | 22 | 115 | 70 | 123 | 115 | 110 | 92 | -477 | 172 | 148 | 108 | 71 | 136 |
| Net financials | -117 | -52 | -49 | -57 | -57 | -51 | -47 | -46 | -61 | -24 | -31 | -29 | -27 | -25 |
| Profit before tax | -79 | -30 | 66 | 13 | 66 | 64 | 63 | 46 | -538 | 148 | 117 | 79 | 44 | 111 |
| Tax | -19 | -7 | 13 | -14 | 15 | 14 | 14 | 11 | 32 | 33 | 26 | 17 | 10 | 24 |
| Net profit | -59 | -22 | 53 | 27 | 52 | 50 | 49 | 36 | -570 | 116 | 91 | 61 | 34 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.901 | 2.798 | 2.702 | 3.711 | 2.627 | 2.532 | 2.527 | 2.471 | 1.828 | 1.978 | 1.814 | 1.771 | 1.715 | 1.752 |
| Equity | 863 | 841 | 894 | 921 | 973 | 1.023 | 1.072 | 1.108 | 537 | 653 | 544 | 605 | 639 | 726 |
| Long-term debt | 1.807 | 1.592 | 1.479 | 2.467 | 1.327 | 1.160 | 1.141 | 1.056 | 1.007 | 968 | 925 | 855 | 784 | 712 |
| Short-term debt | 73 | 214 | 166 | 173 | 171 | 193 | 158 | 150 | 107 | 176 | 161 | 124 | 101 | 120 |
| Total debt | 1.880 | 1.806 | 1.645 | 2.640 | 1.498 | 1.353 | 1.299 | 1.206 | 1.114 | 1.144 | 1.086 | 978 | 885 | 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2012 | — | — |
TH Management | Management | 2020 | — | — |
JH Management | Management | 2020 | — | — |
JM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. MIKKELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
HØXFOL Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Karin Høxbro Mikkelsen | Management | 0 companies |
| Trine Høxbro Secher | Management | 0 companies |
| Jesper Høxbro Mikkelsen | Management | 0 companies |
| Jørn Mikkelsen | Founder | 0 companies |