| Revenue | DKK -8K | -102% |
| EBITDA | DKK -152K | -235% |
| Net profit | DKK -152K | -288% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -139K | -1108% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | 84 | 126 | 106 | 243 | 151 | 217 | 241 | 233 | 235 | 332 | -8 |
| Staff expenses | -0 | -128 | -211 | -157 | -168 | -190 | -185 | -190 | -230 | -236 | -154 | -220 | -144 |
| EBITDA | — | -141 | -127 | -31 | -62 | 53 | -34 | 27 | 12 | -3 | 81 | 113 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -141 | -127 | -31 | -62 | 53 | -34 | 27 | 12 | -3 | 81 | 113 | -152 |
| Net financials | 0 | 0 | -6 | -7 | 81 | -4 | -4 | -5 | -2 | -2 | -3 | -2 | -0 |
| Profit before tax | — | -141 | -134 | -37 | 18 | 49 | -38 | 22 | 10 | -5 | 78 | 111 | -152 |
| Tax | -0 | -35 | -23 | -7 | 5 | 12 | -8 | 6 | 3 | 1 | 18 | 29 | -0 |
| Net profit | — | -106 | -110 | -30 | 13 | 38 | -30 | 16 | 7 | -6 | 60 | 81 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 186 | 98 | 106 | 72 | 112 | 66 | 78 | 67 | 96 | 95 | 254 | 0 |
| Equity | — | -24 | -135 | -165 | -152 | -114 | -144 | -128 | -122 | -128 | -67 | 14 | -139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 210 | 233 | 271 | 223 | 226 | 210 | 206 | 188 | 224 | 162 | 241 | 139 |
| Total debt | 38 | 210 | 233 | 271 | 223 | 226 | 210 | 206 | 188 | 224 | 162 | 241 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2012 | — | — |
BL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKEHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Torstensen | Management | 0 companies |
| Bjarne Lasse Jørgensen | Management | 0 companies |
| Finn Engberg Trolle Kristensen | Board of Directors | 0 companies |
| Peter Engberg Jørgensen | Board of Directors | 0 companies |