| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK 700K | +49% |
| Net profit | DKK 543K | +51% |
| Total assets | DKK 1,1M | +35% |
| Equity | DKK 654K | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 21 | 347 | 675 | 653 | 282 | 1.340 | 1.544 | 1.220 | 1.596 | 1.292 | 1.453 | 1.550 | 1.588 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.201 | -1.079 | -1.104 | -1.080 | -888 |
| EBITDA | -152 | -59 | 291 | 104 | 69 | -221 | 493 | 320 | -98 | 396 | 212 | 349 | 470 | 700 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -59 | 291 | 104 | 69 | -221 | 493 | 320 | -98 | 396 | 212 | 349 | 470 | 700 |
| Net financials | -6 | -20 | -26 | -0 | 0 | 0 | 0 | -7 | -3 | 3 | 1 | -0 | -1 | 2 |
| Profit before tax | -157 | -79 | 264 | 104 | 69 | -221 | 493 | 314 | -101 | 398 | 213 | 349 | 469 | 702 |
| Tax | -0 | -0 | 7 | 28 | 20 | -0 | 74 | 91 | 13 | 40 | 56 | 80 | 109 | 159 |
| Net profit | -157 | -79 | 258 | 76 | 49 | -221 | 418 | 223 | -114 | 358 | 157 | 269 | 360 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 19 | 237 | 269 | 413 | 148 | 589 | 892 | 276 | 794 | 576 | 761 | 842 | 1.136 |
| Equity | -77 | -157 | 101 | 177 | 226 | 5 | 323 | 80 | -33 | 325 | 242 | 351 | 461 | 654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 176 | 136 | 92 | 187 | 143 | 266 | 812 | 309 | 469 | 334 | 410 | 382 | 482 |
| Total debt | 85 | 176 | 136 | 92 | 187 | 143 | 266 | 812 | 309 | 469 | 334 | 410 | 382 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NWIT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Søllingvraa Westergaard | Management | 0 companies |