| Revenue | DKK 296K | +5% |
| EBITDA | DKK 296K | +5% |
| Net profit | DKK -208K | -535% |
| Total assets | DKK 6,1M | -13% |
| Equity | DKK 5,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | 1.189 | 186 | 198 | 200 | 198 | 205 | 263 | 185 | 230 | 263 | 282 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 33 | 1.189 | 186 | 198 | 200 | 198 | 205 | 263 | 185 | 230 | 263 | 282 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 33 | 1.189 | 186 | 198 | 200 | 198 | 205 | 263 | 185 | 230 | 263 | 282 | 296 |
| Net financials | 273 | 407 | 315 | -93 | 121 | 870 | 844 | 364 | -176 | 890 | -297 | -441 | -236 | -443 |
| Profit before tax | 280 | 440 | 1.504 | 93 | 319 | 1.070 | 1.042 | 568 | 87 | 1.076 | -67 | -178 | 46 | -148 |
| Tax | 6 | 22 | 288 | 37 | 31 | 41 | 27 | 38 | 23 | 29 | 43 | 34 | 78 | 60 |
| Net profit | 274 | 417 | 1.216 | 56 | 288 | 1.030 | 1.015 | 531 | 64 | 1.047 | -111 | -212 | -33 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.304 | 10.905 | 9.598 | 9.646 | 10.071 | 11.451 | 12.050 | 8.256 | 8.440 | 7.467 | 6.991 | 7.162 | 7.023 | 6.103 |
| Equity | 7.735 | 7.955 | 8.451 | 8.507 | 8.695 | 9.625 | 8.640 | 6.171 | 5.734 | 6.671 | 6.448 | 6.121 | 5.971 | 5.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 287 | 0 | 197 | 197 |
| Short-term debt | 569 | 2.950 | 1.147 | 1.139 | 1.376 | 1.826 | 3.410 | 2.086 | 2.706 | 394 | 257 | 1.040 | 855 | 265 |
| Total debt | 569 | 2.950 | 1.147 | 1.139 | 1.376 | 1.826 | 3.410 | 2.086 | 2.706 | 796 | 544 | 1.040 | 1.052 | 462 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|