| Revenue | DKK 6K | -93% |
| EBITDA | DKK 5K | +101% |
| Net profit | DKK 2K | +100% |
| Total assets | DKK 183K | -64% |
| Equity | DKK 158K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.830 | 1.596 | 1.614 | 1.926 | 1.637 | 1.562 | 1.781 | 1.646 | 81 | 6 |
| Staff expenses | -1.218 | -1.126 | -1.195 | -1.466 | -1.153 | -1.176 | -1.374 | -1.390 | -592 | -1 |
| EBITDA | 534 | 394 | 382 | 441 | 486 | 340 | 384 | 250 | -512 | 5 |
| Depreciation & amort. | -203 | -268 | -234 | -252 | -44 | -56 | -18 | -94 | -75 | -0 |
| EBIT | 331 | 125 | 148 | 189 | 442 | 285 | 365 | 156 | -587 | 5 |
| Net financials | -68 | 64 | -39 | -27 | -47 | -69 | -73 | -71 | -77 | -2 |
| Profit before tax | 263 | 190 | 109 | 162 | 396 | 215 | 293 | 85 | -664 | 2 |
| Tax | 71 | 52 | 25 | 38 | 88 | 47 | 65 | 19 | -146 | 1 |
| Net profit | 192 | 138 | 84 | 124 | 308 | 168 | 228 | 66 | -519 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.921 | 2.827 | 2.922 | 3.203 | 3.628 | 4.789 | 3.280 | 3.430 | 515 | 183 |
| Equity | 1.260 | 1.198 | 1.281 | 1.405 | 1.713 | 1.881 | 609 | 675 | 157 | 158 |
| Long-term debt | 134 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.341 | 1.469 | 1.574 | 1.798 | 1.892 | 2.880 | 2.649 | 2.736 | 359 | 25 |
| Total debt | 1.475 | 1.507 | 1.574 | 1.798 | 1.892 | 2.880 | 2.649 | 2.736 | 359 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telini Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|