| Revenue | DKK 305K | -471% |
| EBITDA | DKK 113K | +123% |
| Net profit | DKK 103K | +121% |
| Total assets | DKK 693K | +29% |
| Equity | DKK 554K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 229 | 224 | 630 | 983 | 786 | 899 | 711 | 722 | 919 | 487 | -82 | 305 |
| Staff expenses | -0 | -125 | -70 | -166 | -190 | -466 | -436 | -571 | -679 | -706 | -488 | -418 | -191 |
| EBITDA | 117 | 52 | 241 | 1.407 | 793 | 211 | 464 | 140 | 43 | 213 | -1 | -500 | 113 |
| Depreciation & amort. | -0 | -0 | 26 | -409 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 52 | 215 | 998 | 793 | 211 | 464 | 140 | 43 | 213 | -1 | -500 | 113 |
| Net financials | 7 | -2 | -17 | -6 | -8 | 25 | 56 | 14 | 4 | 2 | -1 | -2 | -9 |
| Profit before tax | 110 | 50 | 198 | 992 | 785 | 236 | 519 | 154 | 47 | 215 | -1 | -503 | 104 |
| Tax | 28 | 13 | 45 | 229 | 175 | 53 | 115 | 34 | 11 | 48 | -0 | 0 | 1 |
| Net profit | 83 | 37 | 153 | 763 | 610 | 183 | 405 | 120 | 35 | 167 | -1 | -503 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 905 | 873 | 1.484 | 1.747 | 2.334 | 1.938 | 1.113 | 1.491 | 940 | 427 | 325 | 536 | 693 |
| Equity | 317 | 354 | 506 | 1.269 | 1.879 | 1.662 | 867 | 986 | 522 | 288 | 87 | 451 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 51 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 519 | 953 | 366 | 367 | 276 | 246 | 499 | 367 | 139 | 238 | 85 | 139 |
| Total debt | 588 | 519 | 953 | 366 | 367 | 276 | 246 | 505 | 418 | 139 | 238 | 85 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLSN & FRIIS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|