| Revenue | DKK 537K | +116% |
| EBITDA | DKK -558K | -324% |
| Net profit | DKK -684K | -527% |
| Total assets | DKK 395K | -17% |
| Equity | DKK -473K | -314% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.220 | -99 | 47 | -83 | 136 | -53 | -65 | -1 | 249 | 537 |
| Staff expenses | -433 | -0 | -0 | -0 | -85 | -32 | -0 | -0 | -0 | -1.095 |
| EBITDA | 787 | -99 | 47 | -83 | 51 | -85 | -65 | -1 | 249 | -558 |
| Depreciation & amort. | 79 | -79 | -79 | -0 | -0 | -0 | -0 | -85 | -85 | -124 |
| EBIT | 707 | -178 | -33 | -83 | 51 | -85 | -65 | -86 | 163 | -682 |
| Net financials | -0 | -94 | -41 | -32 | -0 | -0 | -0 | -0 | -3 | -2 |
| Profit before tax | 707 | -272 | -73 | -115 | 51 | -85 | -66 | -86 | 160 | -684 |
| Tax | 180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 527 | -272 | -73 | -14 | 51 | -85 | -66 | -86 | 160 | -684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.111 | 1.148 | 951 | 261 | 335 | 235 | 215 | 392 | 475 | 395 |
| Equity | 607 | 335 | 261 | 247 | 298 | 213 | 147 | 61 | 221 | -473 |
| Long-term debt | 0 | 445 | 436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 368 | 253 | 14 | 37 | 22 | 68 | 331 | 254 | 868 |
| Total debt | 504 | 813 | 689 | 14 | 37 | 22 | 68 | 331 | 254 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Witthaus Lind Gellers | Management | 0 companies |