| Revenue | DKK 864K | -6% |
| EBITDA | DKK 184K | -51% |
| Net profit | DKK 113K | -57% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 325K | -57% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 821 | 402 | 1.270 | 921 | 864 |
| Staff expenses | -551 | -539 | -444 | -548 | -680 |
| EBITDA | 271 | -137 | 826 | 373 | 184 |
| Depreciation & amort. | -44 | -24 | -22 | -34 | -34 |
| EBIT | 227 | -161 | 804 | 339 | 150 |
| Net financials | -17 | -11 | -11 | -4 | -3 |
| Profit before tax | 210 | -172 | 793 | 335 | 147 |
| Tax | 46 | -37 | 175 | 74 | 34 |
| Net profit | 164 | -135 | 618 | 261 | 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.520 | 2.613 | 3.360 | 2.864 | 2.789 |
| Equity | 18 | -117 | 501 | 762 | 325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.502 | 2.730 | 2.859 | 2.102 | 2.464 |
| Total debt | 2.502 | 2.730 | 2.859 | 2.102 | 2.464 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UG Management | Management | 2011 |
SM Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Gaarslev | Management | 0 companies |
| Sarah Maria Bisgaard Pedersen | Management | 0 companies |